| 2003 | 2002 | |
| € million | € million | |
| Germany | 290.6 | 137.0 |
| Abroad | 4.2 | 3.3 |
| 294.8 | 140.3 | |
| 2003 | 2002 | |
| € million | € million | |
| Current taxes | ||
| Germany | 278.3 | 72.3 |
| Abroad | –1.4 | –1.5 |
| 276.9 | 70.8 | |
| Deferred taxes | ||
| Germany | –228.0 | –66.4 |
| Abroad | 0.0 | 0.0 |
| –228.0 | –66.4 | |
| 48.9 | 4.4 | |
| 2003 | 2002 | |
| € million | € million | |
| Expected tax expense | –78.1 | –35.0 |
| Foreign tax-rate differential | –0.1 | –0.2 |
| Tax-free income | 107.6 | 71.5 |
| Adjustments to deferred taxes as a result of changes in tax law or tax rates | –0.3 | 0.2 |
| German trade tax, net of corporate income tax | 8.0 | –3.1 |
| Change in the valuation allowance on deferred tax assets | 1.4 | –19.4 |
| Other | 10.4 | –9.6 |
| Income tax benefit | 48.9 | 4.4 |
| 2003 | 2002 | |
| € million | € million | |
| Property, plant and equipment | 9.2 | 16.7 |
| Financial assets | 3.3 | 2.5 |
| Inventories | 2.4 | 0.3 |
| Receivables | 1.0 | 1.1 |
| Provisions | 38.6 | 17.3 |
| Liabilities | 14.3 | 13.3 |
| Tax carryforwards | 66.5 | 76.5 |
| 135.3 | 127.7 | |
| Valuation allowance | –51.7 | –53.1 |
| Deferred tax assets | 83.6 | 74.6 |
| Property, plant and equipment | 194.4 | 10.7 |
| Financial assets | 0.0 | 0.2 |
| Inventories | 0.3 | 5.1 |
| Receivables | 2.9 | 1.1 |
| Provisions | 26.7 | 2.0 |
| Liabilities | 0.5 | 8.7 |
| Untaxed reserves | 305.0 | 271.8 |
| Deferred tax liabilities | 529.8 | 299.6 |
| 2003 | 2002 | |
| € million | € million | |
| Deferred tax assets | 31.4 | 68.5 |
| (thereof long-term) | (28.9) | (46.2) |
| Deferred tax liabilities | 477.6 | 293.5 |
| (thereof long-term) | (475.2) | (280.3) |
| Net deferred tax liability | 446.2 | 225.0 |
| (thereof long-term) | (446.3) | (234.1) |
| 2003 | 2002 | |
| € million | € million | |
| Result from continuing operations | 48.9 | 4.4 |
| Result from discontinued operations | –16.9 | –39.3 |
| Accumulated other comprehensive income | 5.9 | 9.4 |
| 37.9 | –25.5 | |